Annexure-III

THE APPROVED BUDGET FIGURES OF BE 2023-24 IN RESPECT OF HCI, WINDHOEK (Annex-III)

S. No.

Head

Amount (Rs. In Thousands)

1.

Salaries

 

(a)

Salaries

9717

(b)

Rewards

142

(c)

Allowance

51312

(d)

LTC

161

2.

Wages

188

3.

Medical Treatment

1452

4.

TE (Local Tours)

496

5.

TE (Others)

4474

6.

Office Expenses

 

(a)

Office Expenses

8899

(b)

Motor Vehicle

 

(c)

Furniture & Fixture

598

(d)

Fuel & Lubricants

333

(e)

Bank and Agency Charges

89

(f)

Repair & Maintenance

254

(g)

Other Charges (Other Revenue Expenditure)

254

7.

Advertising & Publicity

558

8.

Rents, Rates & Taxes for Land and Building

4348

9.

Minor Works

 

(a)

Minor Civil & Electric Works

1392

10.

Information Technologies

 

(a)

Information, Computer, Telecommunication equipment (ICT)

483

(b)

Digital Equipment

31

11.

Swachhta Action Plan (SAP)

0